CuRE Curated Real-Estate

Sign in with your email — we'll send you a magic link.

← Back

Virsutie 5

Havukoski, Vantaa · Apartment

Listed 16 Aug 2023 · 1053 days ago

Virsutie 5 – photo 1Virsutie 5 – photo 2Virsutie 5 – photo 3Virsutie 5 – photo 4Virsutie 5 – photo 5Virsutie 5 – photo 6Virsutie 5 – photo 7Virsutie 5 – photo 8Virsutie 5 – photo 9Virsutie 5 – photo 10Virsutie 5 – photo 11Virsutie 5 – photo 12Virsutie 5 – photo 13Virsutie 5 – photo 14Virsutie 5 – photo 15

Key facts

Debt-free price
€64,900
Living area
28 m²
Rooms
1
Maintenance charge
€126/mo
Year built
1973
Condition
Good
Energy class
D
Price/m²
€2,318

Return analysis (assumptions)

Gross yield
10.7%
Net yield
7.4%
Gross rent (annual)
€6,936
Operating costs (annual)
€1,712
Net operating income (annual)
€4,877
Total acquisition cost
€65,874

Calculate your return

Net yield
Cash-on-cash return
Cash flow (€/mo)
Mortgage (€/mo)

Rent estimate comparables

Rent estimate based on the area's average €/m² (€578/mo).

Original listing →