Spinellikuja 5
Kivistö, Vantaa · Apartment
Listed 12 Jul 2023 · 1088 days ago
Key facts
- Debt-free price
- €134,000
- Living area
- 27 m²
- Rooms
- 1
- Maintenance charge
- €238/mo
- Year built
- 2018
- Condition
- Good
- Energy class
- C
- Price/m²
- €4,963
40.0% above area average
Return analysis (assumptions)
- Gross yield
- 6.1%
- Net yield
- 3.4%
- Gross rent (annual)
- €8,112
- Operating costs (annual)
- €3,051
- Net operating income (annual)
- €4,655
- Total acquisition cost
- €136,010
Calculate your return
- Net yield
- Cash-on-cash return
- Cash flow (€/mo)
- Mortgage (€/mo)
Rent estimate comparables
Rent estimate based on the area's average €/m² (€676/mo).