Spinellikuja 5 B
Kivistö, Vantaa · Apartment
Listed 26 Jul 2022 · 1440 days ago
Key facts
- Debt-free price
- €110,000
- Living area
- 23 m²
- Rooms
- 1
- Maintenance charge
- €243/mo
- Year built
- 2018
- Condition
- Good
- Energy class
- C
- Price/m²
- €4,889
37.9% above area average
Return analysis (assumptions)
- Gross yield
- 6.2%
- Net yield
- 3.0%
- Gross rent (annual)
- €6,768
- Operating costs (annual)
- €3,113
- Net operating income (annual)
- €3,317
- Total acquisition cost
- €111,650
Calculate your return
- Net yield
- Cash-on-cash return
- Cash flow (€/mo)
- Mortgage (€/mo)
Rent estimate comparables
Rent estimate based on the area's average €/m² (€564/mo).